| Flat Type |
 |
2 Bed + Study |
|
2 Bed + Study Garden |
|
3 Bed |
|
3 Bed Garden |
|
3 Bed Duplex |
|
|
|
|
|
|
| Total Saleable Area(SFT) |
1493 |
1681 |
1537 |
1958 |
2594 |
| Basic Price/SFT (Rs.) |
2,490.00 |
2,490.00 |
2,490.00 |
2,490.00 |
2,490.00 |
| Cost (Rs.) |
3,717,570.00 |
41,85,690.00 |
38,27,130 |
4,875,420.00 |
6,459,060.00 |
| Car Parking (Rs.) |
150,000.00 |
150,000.00 |
150,000.00 |
150,000.00 |
150,000.00 |
|
|
|
|
|
|
| Basic Cost (Rs.) |
38,67,570.00 |
43,35,690.00 |
39,77,130.00 |
5,025,420.00 |
6,609,060.00 |
|
|
|
|
|
|
| Statutory Charges |
|
|
|
|
|
| Water & Electricity @ Rs.90/SFT |
134,370.00 |
1,51,290.00 |
138,330.00 |
176,220.00 |
233,460.00 |
| Other Charges |
154,702.80 |
1,73,428.00 |
159,085.00 |
201,016.80 |
264,362.40 |
| Service Tax |
109,470.86 |
1,33,826.00 |
122,901.00 |
141,678.90 |
185,731.19 |
| Sub Total (Rs.) |
398,543.66 |
4,58,544.00 |
4,20,316.00 |
518,915.70 |
683,553.59 |
|
|
|
|
|
|
| Grand Total (Rs.) |
39,77,040.86 |
47,94,234.00 |
43,97,446.00 |
5,167,098.90 |
6,794,791.19 |
|
|
|
|
|
|
| Other Charges |
|
|
|
|
|
| Registration (Approx) |
140,000.00 |
150,000.00 |
160,000.00 |
180,000.00 |
210,000.00 |
| Annual Maintenance (Rs.) |
22,395.00 |
25,215.00 |
23,055.00 |
29,370.00 |
38,910.00 |
| Legal & Misc. Expenses |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
|
